aismaeel/research
Saudi equity research · Tadawul Main Market & Nomu
Research › Car Rental › Budget Saudi

United International Transportation Company (Budget Saudi)

The biggest fleet, the widest branch network and the most lease-weighted revenue of the three, carried on much the safest balance sheet in the sector. Its reported margins are the thinnest here, and almost all of that is the used-car trade running through its revenue rather than anything happening at the counter.

Tadawul 4260 · The largest · FY2018 to FY2025
As a customer If you want a branch wherever you land
Net revenues
SAR 2.4B
FY2025
Net profits
SAR 342M
continuing operations
less
+0.2pt
9.9% against 9.7%
See the workings
Revenue growth
+22.7%
vs FY2024
See the workings
EBITDA margin
41.8%
before capital charges
See the workings
Free cash flow
SAR 92.5M
after capital spending
Dividends per share
SAR 1.50
declared
See the workings
Debt to equity
0.58x
balance-sheet risk
See the workings

Source FY2025 audited financial statements, restated in the modelWorkings data appendixUpdated 24 September 2026

The read

The scale case, and it is a real one. SAR 2.4B of revenue is 43.3% of the sector, on the largest fleet and the widest branch network of the three. It turns that into 9.9% on invested capital costing 9.7%, a margin of +0.2pt, and it has cleared that hurdle in all 8 years covered here, which is a longer run than either of the others has accounts for.

The reported margins look like the weakest in the sector and are not. Gross margin of 50.7% and EBITDA margin of 41.8% are both the lowest of the three, but Budget Saudi runs much the largest used-car trade here, and disposal revenue booked at a few points of margin drags a blended margin down without touching the business underneath it. Charge the whole company for its vehicles and the ranking inverts: net margin of 14.1% is the highest of the three.

The balance sheet is the argument. Debt to equity of 0.58x against a sector median of 1.13x, interest covered 9.4x over, and revenue growth of +22.7%, the fastest here. Two things sit against it. Receivables of 130 days are the longest in the sector and have lengthened in each of the last three years, and the payout of 34.3% of net profit is being made while the fleet is still being built.

The bet it made

Bought scale, late The biggest fleet and the widest network.
The fleet 59,095 vehicles, the largest here and 43% of the cars the three have on the road. It ran between 26,000 and 36,000 for six years, then added 23,771 across 2024 and 2025.
What it hires out 105 rental points, 22 maintenance centers and 6 showrooms, the widest network in the sector. Revenue splits 47% leasing against 19% rental, the most lease-weighted mix of the three.
How it is funded The least borrowed of the three at 0.58 debt to equity, with interest covered 9.4 times. It carried almost nothing until 2022; borrowings are now SAR 1.72B.
The exit Disposals are 34% of revenue, the most here, booked at a 23% gross margin against 3% and 4% at the other two.

Budget Saudi bought scale, and bought it late. Its fleet ran between 26,000 and 36,000 vehicles for six years and then went to 53,526 in 2024 and 59,095 in 2025. That is the largest fleet in the sector and 43% of the vehicles the three have on the road between them.

It paid for that with the balance sheet it had spent those six years keeping clean. Debt was SAR 25.5M at the end of 2021 and SAR 1.72B at the end of 2025, and it is still the least leveraged of the three by a wide margin. That is the point rather than an aside: the company that waited is the one that had room to move when it decided to.

Budget Saudi, Theeb, Lumi, 2018 to 2025Budget Saudi, Theeb, Lumi, 2018 to 2025 The figures are listed in the table below this chart.0%2%4%6%1819202122232425
Budget SaudiTheebLumi
Chart data
20182019202020212022202320242025
Budget Saudi0.5%4.4%0.4%2.7%1.3%0.8%2.2%1.3%
Theebn/a0.6%0.6%0.8%0.6%1.0%0.9%0.7%
Lumin/a0.6%0.6%0.5%0.3%1.1%1.5%1.9%
Capital expenditure as the cash flow statement reports it, as a share of revenue. Around one percent a year, from three companies that between them put another eighty thousand vehicles on the road over this period. The line is not wrong. It is answering a different question from the one most readers are asking of it.

Where the money comes from

Long-term leasing

SAR 1.13B and 47% of revenue, the most lease-weighted mix of the three and the fastest-growing line in the company at 36% in 2025. Long contracts with corporate and government fleets, invoiced on terms, which is also why the receivable is the longest in the sector.

Short-term rental

SAR 462M and 19% of revenue, the smallest rental share of the three, on 105 rental points and 22 maintenance centers, the widest network in the sector. The network is doing more work for the lease book than for the counter.

Selling the vehicle

SAR 823M, 34% of revenue and the largest used-car trade in the sector, booked at a 23% gross margin against 3% and 4% at the other two. Either it buys better than its peers or it depreciates faster than it needs to, and both of those are worth more than they sound.

What it does with the money

It distributes roughly a third of earnings, the middle of the three, and the dividend per share in 2025 is what it was in 2018, at SAR 1.50, on revenue that has more than doubled in between. That is a company financing its growth out of retained profit and its own borrowing capacity rather than out of shareholders' patience.

The line to keep an eye on is the receivable. At 130 days it is the longest in the sector and it has risen in each of the last three years, on a lease book growing faster than anything else in the company. Neither of those is a problem on its own, and they are the same fact.

What comes back to shareholders

Of what it earned in FY2025, Budget Saudi declared SAR 1.50 a share, 34.3% of net profit, against free cash flow of SAR 92.5M. In this sector the free cash flow figure is not the test it looks like: a fleet business shows a negative one while it is buying vehicles faster than it retires them, which is growth rather than distress. Read it beside the fleet count, not on its own.

In context

This company only means something next to the other two and against the economics of the industry they share.

Read the industry piece See it against the others